Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Sep 30 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue32,65329,31024,105
OPERATING EXPENSES
Cost of revenue total6,5675,7084,970
Selling, general and admin. expenses, total3,2163,0002,524
Depreciation/amortization943861804
Unusual expense(income)9279283.00
Other operating expenses, total------
Total operating expense11,65310,4978,301
Operating income21,00018,81315,804
Other, net188841
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes21,03718,13616,063
Provision for income taxes3,7643,1793,752
Net income after taxes17,27314,95712,311
Minority interest------
Net income before extra. Items17,27314,95712,311
Total extraordinary items------
Net income17,27314,95712,311
Inc.avail. to common excl. extra. Items16,98914,63012,008
Inc.avail. to common incl. extra. Items16,98914,63012,008
EPS RECONCILIATION
Basic/primary weighted average shares2,0472,0842,129
Basic/primary eps excl. extra items8.307.025.64
Basic/primary eps incl. extra items8.307.025.64
Dilution adjustment284327303
Diluted weighted average shares2,5142,1362,188
Diluted eps excl. extra items6.877.005.63
Diluted eps incl. extra items6.877.005.63
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.801.501.28
Gross dividend - common stock3,7513,2032,798
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental644538513
SUPPLEMENTAL INCOME
Depreciation, supplemental867771721
Total special items1,01799724
NORMALISED INCOME
Normalized income before taxes22,05419,13316,087
Effect of special items on income taxes185(137)(119)
Income tax excluding impact of special items3,9493,0423,633
Normalized income after tax18,10516,09112,454
Normalized income avail. to common17,82115,76412,151
Basic normalized EPS8.717.565.71
Diluted normalized EPS7.207.535.69
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.