Equities

Medley Inc

Medley Inc

Actions
  • Price (EUR)20.60
  • Today's Change1.50 / 7.85%
  • Shares traded23.00
  • 1 Year change-35.22%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue20,53214,18510,864
OPERATING EXPENSES
Cost of revenue total6,9454,4643,878
Selling, general and admin. expenses, total10,7108,2416,083
Depreciation/amortization205183134
Unusual expense(income)(1423)(302)(37)
Other operating expenses, total2.001.000.00
Total operating expense16,44812,59310,093
Operating income4,0841,592770
Other, net(271)(57)(9.31)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,8021,523765
Provision for income taxes1,230502207
Net income after taxes2,5721,021558
Minority interest(5)(4)5.37
Net income before extra. Items2,5671,017563
Total extraordinary items------
Net income2,5671,017563
Inc.avail. to common excl. extra. Items2,5661,017563
Inc.avail. to common incl. extra. Items2,5661,017563
EPS RECONCILIATION
Basic/primary weighted average shares323232
Basic/primary eps excl. extra items803218
Basic/primary eps incl. extra items803218
Dilution adjustment------
Diluted weighted average shares333333
Diluted eps excl. extra items793117
Diluted eps incl. extra items793117
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental111119
SUPPLEMENTAL INCOME
Depreciation, supplemental416386308
Total special items(1180)(120)69
NORMALISED INCOME
Normalized income before taxes2,6221,403834
Effect of special items on income taxes(460)(99)(16)
Income tax excluding impact of special items770403191
Normalized income after tax1,8521,000643
Normalized income avail. to common1,846996649
Basic normalized EPS573120
Diluted normalized EPS573020
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.