Equities
  • Price (EUR)11.80
  • Today's Change0.300 / 2.61%
  • Shares traded45.00
  • 1 Year change-6.35%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,005,6401,064,376918,580
OPERATING EXPENSES
Cost of revenue total779,414845,192646,557
Selling, general and admin. expenses, total120,356119,479105,099
Depreciation/amortization4,0373,6732,983
Unusual expense(income)2,77110,3934,057
Other operating expenses, total1.001.00--
Total operating expense928,5651,000,163778,592
Operating income77,07564,213139,988
Other, net2,3634,7292,204
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes93,72281,615159,670
Provision for income taxes27,02525,29146,296
Net income after taxes66,69756,324113,374
Minority interest(9370)(5988)(5435)
Net income before extra. Items57,32750,336107,939
Total extraordinary items------
Net income57,32750,336107,939
Inc.avail. to common excl. extra. Items57,32550,335107,938
Inc.avail. to common incl. extra. Items57,32550,335107,938
EPS RECONCILIATION
Basic/primary weighted average shares318318318
Basic/primary eps excl. extra items180158339
Basic/primary eps incl. extra items180158339
Dilution adjustment------
Diluted weighted average shares318318318
Diluted eps excl. extra items180158339
Diluted eps incl. extra items180158339
COMMON STOCK DIVIDENDS
DPS - common stock primary issue858080
Gross dividend - common stock27,06825,46825,459
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental2,2461,4281,065
SUPPLEMENTAL INCOME
Depreciation, supplemental44,51143,06240,663
Total special items2,5799,6723,568
NORMALISED INCOME
Normalized income before taxes96,30191,287163,238
Effect of special items on income taxes7442,9971,035
Income tax excluding impact of special items27,76928,28847,331
Normalized income after tax68,53262,999115,907
Normalized income avail. to common59,16057,010110,471
Basic normalized EPS186179347
Diluted normalized EPS186179347
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.