Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 162,270 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 104,319 | ||
| Selling, general and admin. expenses, total | 20,126 | ||
| Depreciation/amortization | 2,622 | ||
| Unusual expense(income) | 2,735 | ||
| Other operating expenses, total | 2.00 | ||
| Total operating expense | 142,299 | ||
| Operating income | 19,971 | ||
| Other, net | 549 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 21,918 | ||
| Provision for income taxes | 5,865 | ||
| Net income after taxes | 16,053 | ||
| Minority interest | (3340) | ||
| Net income before extra. Items | 12,713 | ||
| Total extraordinary items | -- | ||
| Net income | 12,713 | ||
| Inc.avail. to common excl. extra. Items | 12,712 | ||
| Inc.avail. to common incl. extra. Items | 12,712 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 121 | ||
| Basic/primary eps excl. extra items | 105 | ||
| Basic/primary eps incl. extra items | 105 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 121 | ||
| Diluted eps excl. extra items | 105 | ||
| Diluted eps incl. extra items | 105 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 56 | ||
| Gross dividend - common stock | 6,796 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 81 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 7,713 | ||
| Total special items | 2,515 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 24,433 | ||
| Effect of special items on income taxes | 673 | ||
| Income tax excluding impact of special items | 6,538 | ||
| Normalized income after tax | 17,895 | ||
| Normalized income avail. to common | 14,554 | ||
| Basic normalized EPS | 120 | ||
| Diluted normalized EPS | 120 | ||
