Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 25,753 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | -- | ||
| Selling, general and admin. expenses, total | 11,455 | ||
| Depreciation/amortization | 1,612 | ||
| Unusual expense(income) | 1.94 | ||
| Other operating expenses, total | 2,321 | ||
| Total operating expense | 18,446 | ||
| Operating income | 7,307 | ||
| Other, net | (7.75) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 7,305 | ||
| Provision for income taxes | 1,926 | ||
| Net income after taxes | 5,379 | ||
| Minority interest | 33 | ||
| Net income before extra. Items | 5,411 | ||
| Total extraordinary items | -- | ||
| Net income | 5,411 | ||
| Inc.avail. to common excl. extra. Items | 5,411 | ||
| Inc.avail. to common incl. extra. Items | 5,411 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 34 | ||
| Basic/primary eps excl. extra items | 158 | ||
| Basic/primary eps incl. extra items | 158 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 35 | ||
| Diluted eps excl. extra items | 156 | ||
| Diluted eps incl. extra items | 156 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 79 | ||
| Gross dividend - common stock | 2,716 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 88 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 639 | ||
| Total special items | 1.94 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,307 | ||
| Effect of special items on income taxes | 0.51 | ||
| Income tax excluding impact of special items | 1,927 | ||
| Normalized income after tax | 5,380 | ||
| Normalized income avail. to common | 5,413 | ||
| Basic normalized EPS | 158 | ||
| Diluted normalized EPS | 156 | ||
