Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of May 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 22,739 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 14,603 | ||
| Selling, general and admin. expenses, total | 6,356 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 688 | ||
| Other operating expenses, total | 0.00 | ||
| Total operating expense | 21,951 | ||
| Operating income | 788 | ||
| Other, net | 17 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 812 | ||
| Provision for income taxes | 96 | ||
| Net income after taxes | 716 | ||
| Minority interest | (9.77) | ||
| Net income before extra. Items | 706 | ||
| Total extraordinary items | -- | ||
| Net income | 706 | ||
| Inc.avail. to common excl. extra. Items | 706 | ||
| Inc.avail. to common incl. extra. Items | 706 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 5.90 | ||
| Basic/primary eps excl. extra items | 120 | ||
| Basic/primary eps incl. extra items | 120 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 5.90 | ||
| Diluted eps excl. extra items | 120 | ||
| Diluted eps incl. extra items | 120 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 44 | ||
| Gross dividend - common stock | 260 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 9.47 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 549 | ||
| Total special items | 689 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 1,500 | ||
| Effect of special items on income taxes | 81 | ||
| Income tax excluding impact of special items | 177 | ||
| Normalized income after tax | 1,323 | ||
| Normalized income avail. to common | 1,313 | ||
| Basic normalized EPS | 222 | ||
| Diluted normalized EPS | 222 | ||
