Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 31 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 159,510 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 130,231 | ||
| Selling, general and admin. expenses, total | 17,273 | ||
| Depreciation/amortization | 1,897 | ||
| Unusual expense(income) | 17,563 | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 172,187 | ||
| Operating income | (12677) | ||
| Other, net | 332 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | (7346) | ||
| Provision for income taxes | 1,290 | ||
| Net income after taxes | (8636) | ||
| Minority interest | 135 | ||
| Net income before extra. Items | (8501) | ||
| Total extraordinary items | -- | ||
| Net income | (8501) | ||
| Inc.avail. to common excl. extra. Items | (8501) | ||
| Inc.avail. to common incl. extra. Items | (8501) | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 22 | ||
| Basic/primary eps excl. extra items | (385) | ||
| Basic/primary eps incl. extra items | (385) | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 22 | ||
| Diluted eps excl. extra items | (385) | ||
| Diluted eps incl. extra items | (385) | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 170 | ||
| Gross dividend - common stock | 3,772 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 139 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 10,828 | ||
| Total special items | 17,563 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 10,217 | ||
| Effect of special items on income taxes | 6,147 | ||
| Income tax excluding impact of special items | 7,437 | ||
| Normalized income after tax | 2,780 | ||
| Normalized income avail. to common | 2,915 | ||
| Basic normalized EPS | 132 | ||
| Diluted normalized EPS | 132 | ||
