Equities

JMDC Inc

JMDC Inc

Actions
IndustrialsIndustrial Support Services
  • Price (JPY)4,820.00
  • Today's Change62.00 / 1.30%
  • Shares traded260.90k
  • 1 Year change-12.04%
  • Beta1.0626
Data delayed at least 20 minutes, as of Sep 19 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue32,38127,80921,814
OPERATING EXPENSES
Cost of revenue total13,12811,9509,225
Selling, general and admin. expenses, total10,6558,9126,706
Depreciation/amortization1,1781,088957
Unusual expense(income)(35)(58)(5)
Other operating expenses, total298(167)(52)
Total operating expense25,40821,88317,032
Operating income6,9735,9264,782
Other, net1.003734
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes6,9075,8764,768
Provision for income taxes2,2801,6011,526
Net income after taxes4,6274,2753,242
Minority interest(19)(6)5.00
Net income before extra. Items4,6084,2693,247
Total extraordinary items------
Net income4,6084,2693,247
Inc.avail. to common excl. extra. Items4,6074,2673,247
Inc.avail. to common incl. extra. Items4,6074,2673,247
EPS RECONCILIATION
Basic/primary weighted average shares646056
Basic/primary eps excl. extra items727158
Basic/primary eps incl. extra items727158
Dilution adjustment----11
Diluted weighted average shares666360
Diluted eps excl. extra items706854
Diluted eps incl. extra items706854
COMMON STOCK DIVIDENDS
DPS - common stock primary issue141210.00
Gross dividend - common stock914754565
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental808760
SUPPLEMENTAL INCOME
Depreciation, supplemental1,3631,2141,017
Total special items(35)(58)(5)
NORMALISED INCOME
Normalized income before taxes6,8725,8184,763
Effect of special items on income taxes(12)(16)(1.6)
Income tax excluding impact of special items2,2681,5851,524
Normalized income after tax4,6044,2333,239
Normalized income avail. to common4,5844,2253,244
Basic normalized EPS717058
Diluted normalized EPS706754
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.