Equities
  • Price (EUR)11.50
  • Today's Change-0.80 / -6.50%
  • Shares traded20.00
  • 1 Year change-29.45%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue502,672447,187361,361
OPERATING EXPENSES
Cost of revenue total127,126110,06293,511
Selling, general and admin. expenses, total96,93086,64374,119
Depreciation/amortization2,8812,8432,938
Unusual expense(income)1137,7977,124
Other operating expenses, total3,5132,5354,350
Total operating expense342,737305,224257,921
Operating income159,935141,963103,440
Other, net596.0098
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes163,734143,532105,025
Provision for income taxes35,69430,61924,340
Net income after taxes128,040112,91380,685
Minority interest(62)(190)(166)
Net income before extra. Items127,978112,72380,519
Total extraordinary items------
Net income127,978112,72380,519
Inc.avail. to common excl. extra. Items127,977112,72380,519
Inc.avail. to common incl. extra. Items127,977112,72380,519
EPS RECONCILIATION
Basic/primary weighted average shares480488496
Basic/primary eps excl. extra items267231162
Basic/primary eps incl. extra items267231162
Dilution adjustment(13)(15)--
Diluted weighted average shares480488497
Diluted eps excl. extra items267231162
Diluted eps incl. extra items267231162
COMMON STOCK DIVIDENDS
DPS - common stock primary issue807056
Gross dividend - common stock37,92634,18827,648
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental927370
SUPPLEMENTAL INCOME
Depreciation, supplemental10,0759,7859,906
Total special items1137,7977,124
NORMALISED INCOME
Normalized income before taxes163,847151,329112,149
Effect of special items on income taxes251,6631,651
Income tax excluding impact of special items35,71932,28225,991
Normalized income after tax128,128119,04786,158
Normalized income avail. to common128,065118,85785,992
Basic normalized EPS267243173
Diluted normalized EPS267243173
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.