Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 228,311 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 177,985 | ||
Selling, general and admin. expenses, total | 33,536 | ||
Depreciation/amortization | 844 | ||
Unusual expense(income) | 2,508 | ||
Other operating expenses, total | -- | ||
Total operating expense | 219,421 | ||
Operating income | 8,890 | ||
Other, net | 495 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 11,111 | ||
Provision for income taxes | 3,597 | ||
Net income after taxes | 7,514 | ||
Minority interest | (46) | ||
Net income before extra. Items | 7,468 | ||
Total extraordinary items | -- | ||
Net income | 7,468 | ||
Inc.avail. to common excl. extra. Items | 7,466 | ||
Inc.avail. to common incl. extra. Items | 7,466 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 50 | ||
Basic/primary eps excl. extra items | 149 | ||
Basic/primary eps incl. extra items | 149 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 50 | ||
Diluted eps excl. extra items | 149 | ||
Diluted eps incl. extra items | 149 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 35 | ||
Gross dividend - common stock | 1,750 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 767 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,868 | ||
Total special items | 2,680 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 13,791 | ||
Effect of special items on income taxes | 829 | ||
Income tax excluding impact of special items | 4,426 | ||
Normalized income after tax | 9,365 | ||
Normalized income avail. to common | 9,317 | ||
Basic normalized EPS | 186 | ||
Diluted normalized EPS | 186 |