Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 68,974 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 45,961 | ||
| Selling, general and admin. expenses, total | 13,619 | ||
| Depreciation/amortization | 736 | ||
| Unusual expense(income) | 72 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 60,388 | ||
| Operating income | 8,586 | ||
| Other, net | 21 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 9,073 | ||
| Provision for income taxes | 3,050 | ||
| Net income after taxes | 6,023 | ||
| Minority interest | (134) | ||
| Net income before extra. Items | 5,889 | ||
| Total extraordinary items | -- | ||
| Net income | 5,889 | ||
| Inc.avail. to common excl. extra. Items | 5,889 | ||
| Inc.avail. to common incl. extra. Items | 5,889 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 36 | ||
| Basic/primary eps excl. extra items | 165 | ||
| Basic/primary eps incl. extra items | 165 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 36 | ||
| Diluted eps excl. extra items | 164 | ||
| Diluted eps incl. extra items | 164 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 61 | ||
| Gross dividend - common stock | 2,160 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 7.00 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 363 | ||
| Total special items | 391 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 9,464 | ||
| Effect of special items on income taxes | 2.02 | ||
| Income tax excluding impact of special items | 3,052 | ||
| Normalized income after tax | 6,412 | ||
| Normalized income avail. to common | 6,278 | ||
| Basic normalized EPS | 176 | ||
| Diluted normalized EPS | 175 | ||
