Equities
  • Price (EUR)84.90
  • Today's Change0.38 / 0.45%
  • Shares traded12.00
  • 1 Year change+94.06%
  • Beta--
Data delayed at least 15 minutes, as of Sep 19 2024 07:08 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue6,6405,6634,972
OPERATING EXPENSES
Cost of revenue total4,7734,1033,596
Selling, general and admin. expenses, total333288251
Depreciation/amortization272265270
Unusual expense(income)0123236
Other operating expenses, total------
Total operating expense5,4144,8114,370
Operating income1,226852602
Other, net(36)(6)(10)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes975606324
Provision for income taxes21013766
Net income after taxes765469258
Minority interest------
Net income before extra. Items765469258
Total extraordinary items--00
Net income765469258
Inc.avail. to common excl. extra. Items763467256
Inc.avail. to common incl. extra. Items763467256
EPS RECONCILIATION
Basic/primary weighted average shares412416430
Basic/primary eps excl. extra items1.851.120.60
Basic/primary eps incl. extra items1.851.120.60
Dilution adjustment------
Diluted weighted average shares416421435
Diluted eps excl. extra items1.831.110.59
Diluted eps incl. extra items1.831.110.59
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.170.100.04
Gross dividend - common stock714217
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental218229259
SUPPLEMENTAL INCOME
Depreciation, supplemental237229234
Total special items0123245
NORMALISED INCOME
Normalized income before taxes975729569
Effect of special items on income taxes02850
Income tax excluding impact of special items210165116
Normalized income after tax765564453
Normalized income avail. to common763562451
Basic normalized EPS1.851.351.05
Diluted normalized EPS1.831.341.04
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.