Equities

Lion Corp

Lion Corp

Actions
Consumer Staples Personal Care, Drug and Grocery Stores
  • Price (JPY)1,573.00
  • Today's Change10.50 / 0.67%
  • Shares traded1.10m
  • 1 Year change+6.93%
  • Beta-0.1980
Data delayed at least 20 minutes, as of Sep 19 2024 07:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue402,767389,869366,234
OPERATING EXPENSES
Cost of revenue total222,168215,263187,129
Selling, general and admin. expenses, total160,465151,046148,181
Depreciation/amortization------
Unusual expense(income)1,607(4192)631
Other operating expenses, total(1978)(1176)(885)
Total operating expense382,262360,941335,056
Operating income20,50528,92831,178
Other, net----1.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes22,37531,29234,089
Provision for income taxes5,6878,1828,657
Net income after taxes16,68823,11025,432
Minority interest(2062)(1170)(1671)
Net income before extra. Items14,62621,94023,761
Total extraordinary items------
Net income14,62621,94023,761
Inc.avail. to common excl. extra. Items14,62421,93923,759
Inc.avail. to common incl. extra. Items14,62421,93923,759
EPS RECONCILIATION
Basic/primary weighted average shares284285291
Basic/primary eps excl. extra items517782
Basic/primary eps incl. extra items517782
Dilution adjustment------
Diluted weighted average shares285285291
Diluted eps excl. extra items517782
Diluted eps incl. extra items517782
COMMON STOCK DIVIDENDS
DPS - common stock primary issue262524
Gross dividend - common stock7,4107,1236,996
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental774179136
SUPPLEMENTAL INCOME
Depreciation, supplemental17,81415,79313,429
Total special items1,607(4192)631
NORMALISED INCOME
Normalized income before taxes23,98227,10034,720
Effect of special items on income taxes408(1096)160
Income tax excluding impact of special items6,0957,0868,817
Normalized income after tax17,88720,01425,903
Normalized income avail. to common15,82318,84324,230
Basic normalized EPS566683
Diluted normalized EPS566683
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.