Financials data is unavailable for this security.
Income statement Back to Overview
In millions of TWD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 151,398 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 123,939 | ||
Selling, general and admin. expenses, total | 8,634 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 580 | ||
Other operating expenses, total | -- | ||
Total operating expense | 142,819 | ||
Operating income | 8,579 | ||
Other, net | 729 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 10,048 | ||
Provision for income taxes | 616 | ||
Net income after taxes | 9,432 | ||
Minority interest | (3243) | ||
Net income before extra. Items | 6,189 | ||
Total extraordinary items | -- | ||
Net income | 6,189 | ||
Inc.avail. to common excl. extra. Items | 6,189 | ||
Inc.avail. to common incl. extra. Items | 6,189 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 945 | ||
Basic/primary eps excl. extra items | 6.55 | ||
Basic/primary eps incl. extra items | 6.55 | ||
Dilution adjustment | 109 | ||
Diluted weighted average shares | 993 | ||
Diluted eps excl. extra items | 6.34 | ||
Diluted eps incl. extra items | 6.34 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 3.28 | ||
Gross dividend - common stock | 3,102 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 1,953 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 16,188 | ||
Total special items | 536 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 10,584 | ||
Effect of special items on income taxes | 33 | ||
Income tax excluding impact of special items | 649 | ||
Normalized income after tax | 9,935 | ||
Normalized income avail. to common | 6,692 | ||
Basic normalized EPS | 7.08 | ||
Diluted normalized EPS | 6.85 |