Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Feb 29 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 6,404 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 3,451 | ||
| Selling, general and admin. expenses, total | 1,913 | ||
| Depreciation/amortization | -- | ||
| Unusual expense(income) | 25 | ||
| Other operating expenses, total | 0.00 | ||
| Total operating expense | 5,481 | ||
| Operating income | 923 | ||
| Other, net | 45 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 975 | ||
| Provision for income taxes | 252 | ||
| Net income after taxes | 723 | ||
| Minority interest | (13) | ||
| Net income before extra. Items | 710 | ||
| Total extraordinary items | -- | ||
| Net income | 710 | ||
| Inc.avail. to common excl. extra. Items | 710 | ||
| Inc.avail. to common incl. extra. Items | 710 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4.59 | ||
| Basic/primary eps excl. extra items | 155 | ||
| Basic/primary eps incl. extra items | 155 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4.64 | ||
| Diluted eps excl. extra items | 153 | ||
| Diluted eps incl. extra items | 153 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 11 | ||
| Gross dividend - common stock | 47 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 20 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 199 | ||
| Total special items | (33) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 942 | ||
| Effect of special items on income taxes | (13) | ||
| Income tax excluding impact of special items | 239 | ||
| Normalized income after tax | 703 | ||
| Normalized income avail. to common | 690 | ||
| Basic normalized EPS | 150 | ||
| Diluted normalized EPS | 149 | ||
