Equities
  • Price (EUR)120.30
  • Today's Change1.60 / 1.35%
  • Shares traded534.00
  • 1 Year change+67.55%
  • Beta--
Data delayed at least 15 minutes, as of Nov 12 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,4962,2332,124
OPERATING EXPENSES
Cost of revenue total1,8761,6811,574
Selling, general and admin. expenses, total280235236
Depreciation/amortization------
Unusual expense(income)(27)(6.38)(20)
Other operating expenses, total------
Total operating expense2,0851,8731,767
Operating income411360357
Other, net(47)(8.44)73
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes321314396
Provision for income taxes757689
Net income after taxes246239306
Minority interest(0.47)(0.43)(0.42)
Net income before extra. Items246238306
Total extraordinary items------
Net income246238306
Inc.avail. to common excl. extra. Items246238306
Inc.avail. to common incl. extra. Items246238306
EPS RECONCILIATION
Basic/primary weighted average shares929194
Basic/primary eps excl. extra items2.682.603.24
Basic/primary eps incl. extra items2.682.603.24
Dilution adjustment------
Diluted weighted average shares929295
Diluted eps excl. extra items2.682.603.24
Diluted eps incl. extra items2.682.603.24
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.920.880.84
Gross dividend - common stock858180
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental473636
SUPPLEMENTAL INCOME
Depreciation, supplemental676360
Total special items(27)(6.38)(20)
NORMALISED INCOME
Normalized income before taxes295308376
Effect of special items on income taxes(6.28)(1.54)(4.46)
Income tax excluding impact of special items697485
Normalized income after tax226234291
Normalized income avail. to common225233291
Basic normalized EPS2.462.553.08
Diluted normalized EPS2.452.543.07
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.