Equities
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Feb 02 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue88,425102,301101,197
OPERATING EXPENSES
Cost of revenue total67,55679,61579,306
Selling, general and admin. expenses, total12,33513,77314,557
Depreciation/amortization------
Unusual expense(income)4941,313(2291)
Other operating expenses, total------
Total operating expense83,14697,42494,142
Operating income5,2794,8777,055
Other, net(44)(59)20
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes3,8873,2255,923
Provision for income taxes692803981
Net income after taxes3,1952,4224,942
Minority interest16206.00
Net income before extra. Items3,2112,4424,948
Total extraordinary items00615
Net income3,2112,4425,563
Inc.avail. to common excl. extra. Items3,2112,4424,948
Inc.avail. to common incl. extra. Items3,2112,4425,563
EPS RECONCILIATION
Basic/primary weighted average shares720734762
Basic/primary eps excl. extra items4.463.336.49
Basic/primary eps incl. extra items4.463.337.30
Dilution adjustment------
Diluted weighted average shares736753791
Diluted eps excl. extra items4.363.246.26
Diluted eps incl. extra items4.363.247.03
COMMON STOCK DIVIDENDS
DPS - common stock primary issue1.481.32--
Gross dividend - common stock1,1099860
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1,5011,2221,542
SUPPLEMENTAL INCOME
Depreciation, supplemental2,0681,8693,953
Total special items1,3873,261(4001)
NORMALISED INCOME
Normalized income before taxes5,2746,4861,922
Effect of special items on income taxes247812(663)
Income tax excluding impact of special items9391,615318
Normalized income after tax4,3354,8711,604
Normalized income avail. to common4,3514,8911,610
Basic normalized EPS6.046.662.11
Diluted normalized EPS5.916.502.03
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.