Financials data is unavailable for this security.
Income statement Back to Overview
In millions of NOK(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 25 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 44 | ||
| Selling, general and admin. expenses, total | 3.20 | ||
| Depreciation/amortization | 1.90 | ||
| Unusual expense(income) | (230) | ||
| Other operating expenses, total | 39 | ||
| Total operating expense | (152) | ||
| Operating income | 177 | ||
| Other, net | (0.9) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 179 | ||
| Provision for income taxes | (0.1) | ||
| Net income after taxes | 179 | ||
| Minority interest | 14 | ||
| Net income before extra. Items | 193 | ||
| Total extraordinary items | -- | ||
| Net income | 193 | ||
| Inc.avail. to common excl. extra. Items | 193 | ||
| Inc.avail. to common incl. extra. Items | 193 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 66 | ||
| Basic/primary eps excl. extra items | 2.93 | ||
| Basic/primary eps incl. extra items | 2.93 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 67 | ||
| Diluted eps excl. extra items | 2.86 | ||
| Diluted eps incl. extra items | 2.86 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.37 | ||
| Gross dividend - common stock | 25 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 13 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1.50 | ||
| Total special items | (230) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | (51) | ||
| Effect of special items on income taxes | (80) | ||
| Income tax excluding impact of special items | (80) | ||
| Normalized income after tax | 30 | ||
| Normalized income avail. to common | 43 | ||
| Basic normalized EPS | 0.66 | ||
| Diluted normalized EPS | 0.64 | ||
