Equities
  • Price (EUR)8.35
  • Today's Change-0.10 / -1.18%
  • Shares traded120.00
  • 1 Year change-45.78%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024 16:00 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue238,883230,818208,159
OPERATING EXPENSES
Cost of revenue total98,35295,63284,891
Selling, general and admin. expenses, total67,64758,98951,141
Depreciation/amortization7,3565,8434,926
Unusual expense(income)2,614(96)(29856)
Other operating expenses, total(110)(62)(163)
Total operating expense174,502158,835113,018
Operating income64,38171,98395,141
Other, net(1)--1.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes68,84074,31896,187
Provision for income taxes20,29122,33630,078
Net income after taxes48,54951,98266,109
Minority interest(3278)(2955)(2263)
Net income before extra. Items45,27149,02763,846
Total extraordinary items------
Net income45,27149,02763,846
Inc.avail. to common excl. extra. Items45,27149,02863,845
Inc.avail. to common incl. extra. Items45,27149,02863,845
EPS RECONCILIATION
Basic/primary weighted average shares679679679
Basic/primary eps excl. extra items677294
Basic/primary eps incl. extra items677294
Dilution adjustment------
Diluted weighted average shares679679679
Diluted eps excl. extra items677294
Diluted eps incl. extra items677294
COMMON STOCK DIVIDENDS
DPS - common stock primary issue211916
Gross dividend - common stock14,25912,89910,862
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3906851
SUPPLEMENTAL INCOME
Depreciation, supplemental4,7734,4474,292
Total special items2,614(96)(29856)
NORMALISED INCOME
Normalized income before taxes71,45474,22266,331
Effect of special items on income taxes770(29)(9336)
Income tax excluding impact of special items21,06122,30720,742
Normalized income after tax50,39351,91545,589
Normalized income avail. to common47,11548,96143,325
Basic normalized EPS697264
Diluted normalized EPS697264
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.