Equities

Cosmo Energy Holdings Co Ltd

Cosmo Energy Holdings Co Ltd

Actions
EnergyOil, Gas and Coal
  • Price (JPY)6,743.00
  • Today's Change-214.00 / -3.08%
  • Shares traded459.90k
  • 1 Year change+15.88%
  • Beta1.0581
Data delayed at least 20 minutes, as of Nov 14 2024 04:01 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue2,729,5702,791,8722,440,452
OPERATING EXPENSES
Cost of revenue total2,409,9262,471,1412,061,600
Selling, general and admin. expenses, total161,904148,468135,437
Depreciation/amortization8,5398,4818,111
Unusual expense(income)(4168)8,59311,169
Other operating expenses, total1.002.001.00
Total operating expense2,576,2022,636,6852,216,318
Operating income153,368155,187224,134
Other, net2,7561,6711,834
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes154,952153,263211,593
Provision for income taxes64,60971,36666,525
Net income after taxes90,34381,897145,068
Minority interest(8283)(13961)(6177)
Net income before extra. Items82,06067,936138,891
Total extraordinary items------
Net income82,06067,936138,891
Inc.avail. to common excl. extra. Items82,06067,935138,890
Inc.avail. to common incl. extra. Items82,06067,935138,890
EPS RECONCILIATION
Basic/primary weighted average shares878484
Basic/primary eps excl. extra items9388111,659
Basic/primary eps incl. extra items9388111,659
Dilution adjustment------
Diluted weighted average shares8793100
Diluted eps excl. extra items9387271,389
Diluted eps incl. extra items9387271,389
COMMON STOCK DIVIDENDS
DPS - common stock primary issue300150100
Gross dividend - common stock26,50412,8418,476
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4,7616,5126,402
SUPPLEMENTAL INCOME
Depreciation, supplemental55,29053,76853,953
Total special items6,80511,57622,300
NORMALISED INCOME
Normalized income before taxes161,757164,839233,893
Effect of special items on income taxes2,8375,3907,011
Income tax excluding impact of special items67,44676,75673,536
Normalized income after tax94,31188,083160,357
Normalized income avail. to common86,02874,121154,179
Basic normalized EPS9838851,841
Diluted normalized EPS9837931,542
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.