Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Mar 20 2024 | 2024 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 57,882 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 41,641 | ||
| Selling, general and admin. expenses, total | 10,536 | ||
| Depreciation/amortization | 248 | ||
| Unusual expense(income) | (375) | ||
| Other operating expenses, total | 1.00 | ||
| Total operating expense | 52,051 | ||
| Operating income | 5,831 | ||
| Other, net | 80 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,850 | ||
| Provision for income taxes | 950 | ||
| Net income after taxes | 4,900 | ||
| Minority interest | (192) | ||
| Net income before extra. Items | 4,708 | ||
| Total extraordinary items | -- | ||
| Net income | 4,708 | ||
| Inc.avail. to common excl. extra. Items | 4,707 | ||
| Inc.avail. to common incl. extra. Items | 4,707 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4.17 | ||
| Basic/primary eps excl. extra items | 1,129 | ||
| Basic/primary eps incl. extra items | 1,129 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4.17 | ||
| Diluted eps excl. extra items | 1,129 | ||
| Diluted eps incl. extra items | 1,129 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 60 | ||
| Gross dividend - common stock | 251 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 354 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,073 | ||
| Total special items | (375) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,475 | ||
| Effect of special items on income taxes | (61) | ||
| Income tax excluding impact of special items | 889 | ||
| Normalized income after tax | 4,586 | ||
| Normalized income avail. to common | 4,393 | ||
| Basic normalized EPS | 1,054 | ||
| Diluted normalized EPS | 1,054 | ||
