Equities
  • Price (EUR)21.00
  • Today's Change0.20 / 0.96%
  • Shares traded1.00k
  • 1 Year change+27.27%
  • Beta--
Data delayed at least 15 minutes, as of Nov 20 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue886,275809,542708,201
OPERATING EXPENSES
Cost of revenue total694,062668,324532,818
Selling, general and admin. expenses, total135,743136,715128,627
Depreciation/amortization--4654
Unusual expense(income)(1006)14,0456,644
Other operating expenses, total--1.001.00
Total operating expense828,799819,131668,144
Operating income57,476(9589)40,057
Other, net(961)(314)1,128
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes58,034(16366)42,820
Provision for income taxes14,35817,87211,769
Net income after taxes43,676(34238)31,051
Minority interest(403)1,032(2079)
Net income before extra. Items43,273(33206)28,972
Total extraordinary items------
Net income43,273(33206)28,972
Inc.avail. to common excl. extra. Items43,272(33206)28,971
Inc.avail. to common incl. extra. Items43,272(33206)28,971
EPS RECONCILIATION
Basic/primary weighted average shares117117118
Basic/primary eps excl. extra items371(284)246
Basic/primary eps incl. extra items371(284)246
Dilution adjustment------
Diluted weighted average shares117117118
Diluted eps excl. extra items371(284)246
Diluted eps incl. extra items371(284)246
COMMON STOCK DIVIDENDS
DPS - common stock primary issue707070
Gross dividend - common stock8,1728,2168,199
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental3,5892,7462,195
SUPPLEMENTAL INCOME
Depreciation, supplemental66,30464,41956,010
Total special items2,42118,2937,613
NORMALISED INCOME
Normalized income before taxes60,4551,92750,433
Effect of special items on income taxes5896,3862,078
Income tax excluding impact of special items14,94724,25813,847
Normalized income after tax45,508(22331)36,586
Normalized income avail. to common45,104(21299)34,506
Basic normalized EPS387(182)293
Diluted normalized EPS387(182)293
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.