Financials data is unavailable for this security.
Income statement Back to Overview
In millions of TWD(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 7,267 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 5,745 | ||
Selling, general and admin. expenses, total | 354 | ||
Depreciation/amortization | 2.59 | ||
Unusual expense(income) | -- | ||
Other operating expenses, total | 0.01 | ||
Total operating expense | 6,187 | ||
Operating income | 1,080 | ||
Other, net | 58 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,255 | ||
Provision for income taxes | 224 | ||
Net income after taxes | 1,032 | ||
Minority interest | 1.32 | ||
Net income before extra. Items | 1,033 | ||
Total extraordinary items | -- | ||
Net income | 1,033 | ||
Inc.avail. to common excl. extra. Items | 1,033 | ||
Inc.avail. to common incl. extra. Items | 1,033 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 66 | ||
Basic/primary eps excl. extra items | 16 | ||
Basic/primary eps incl. extra items | 16 | ||
Dilution adjustment | 8.08 | ||
Diluted weighted average shares | 70 | ||
Diluted eps excl. extra items | 15 | ||
Diluted eps incl. extra items | 15 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 7.74 | ||
Gross dividend - common stock | 519 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 66 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 281 | ||
Total special items | 1.88 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,257 | ||
Effect of special items on income taxes | 0.33 | ||
Income tax excluding impact of special items | 224 | ||
Normalized income after tax | 1,033 | ||
Normalized income avail. to common | 1,034 | ||
Basic normalized EPS | 16 | ||
Diluted normalized EPS | 15 |