Equities
  • Price (EUR)37.80
  • Today's Change1.40 / 3.85%
  • Shares traded170.00
  • 1 Year change+162.50%
  • Beta--
Data delayed at least 15 minutes, as of Nov 21 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)
Fiscal data as of Mar 31 2024202420232022
REVENUE AND GROSS PROFIT
Total revenue1,056,5281,066,326930,496
OPERATING EXPENSES
Cost of revenue total897,535909,622791,804
Selling, general and admin. expenses, total121,444116,786106,279
Depreciation/amortization5,4215,1723,771
Unusual expense(income)6104,5871,689
Other operating expenses, total1.001.001.00
Total operating expense1,045,9671,055,472920,757
Operating income10,56110,8549,739
Other, net(919)355(1160)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes20,06427,92120,430
Provision for income taxes11,58710,2897,190
Net income after taxes8,47717,63213,240
Minority interest(1968)(1737)(3145)
Net income before extra. Items6,50915,89510,095
Total extraordinary items------
Net income6,50915,89510,095
Inc.avail. to common excl. extra. Items6,50815,89410,093
Inc.avail. to common incl. extra. Items6,50815,89410,093
EPS RECONCILIATION
Basic/primary weighted average shares707070
Basic/primary eps excl. extra items92226143
Basic/primary eps incl. extra items92226143
Dilution adjustment------
Diluted weighted average shares707070
Diluted eps excl. extra items92226143
Diluted eps incl. extra items92226143
COMMON STOCK DIVIDENDS
DPS - common stock primary issue608060
Gross dividend - common stock4,2365,6494,237
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental9,2386,3343,375
SUPPLEMENTAL INCOME
Depreciation, supplemental38,95139,09833,721
Total special items1,4714,6161,023
NORMALISED INCOME
Normalized income before taxes21,53532,53721,453
Effect of special items on income taxes8501,701360
Income tax excluding impact of special items12,43711,9907,550
Normalized income after tax9,09820,54713,903
Normalized income avail. to common7,12918,80910,756
Basic normalized EPS101267153
Diluted normalized EPS101267153
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.