Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 282,693 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 248,199 | ||
| Selling, general and admin. expenses, total | 20,987 | ||
| Depreciation/amortization | 13 | ||
| Unusual expense(income) | 513 | ||
| Other operating expenses, total | -- | ||
| Total operating expense | 271,005 | ||
| Operating income | 11,688 | ||
| Other, net | 1,284 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 13,220 | ||
| Provision for income taxes | 2,525 | ||
| Net income after taxes | 10,695 | ||
| Minority interest | (579) | ||
| Net income before extra. Items | 10,116 | ||
| Total extraordinary items | -- | ||
| Net income | 10,116 | ||
| Inc.avail. to common excl. extra. Items | 10,115 | ||
| Inc.avail. to common incl. extra. Items | 10,115 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 32 | ||
| Basic/primary eps excl. extra items | 313 | ||
| Basic/primary eps incl. extra items | 313 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 32 | ||
| Diluted eps excl. extra items | 313 | ||
| Diluted eps incl. extra items | 313 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 80 | ||
| Gross dividend - common stock | 2,588 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,424 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 18,489 | ||
| Total special items | 644 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 13,864 | ||
| Effect of special items on income taxes | 123 | ||
| Income tax excluding impact of special items | 2,648 | ||
| Normalized income after tax | 11,216 | ||
| Normalized income avail. to common | 10,636 | ||
| Basic normalized EPS | 329 | ||
| Diluted normalized EPS | 329 | ||
