Kagome Co Ltd, 5EW:FRA financials

Price (EUR)18.00
Today's Change-0.10 / -0.55%
Shares traded4.00
1 Year change-6.25%
Beta--

Data delayed at least 15 minutes, as of Nov 13 2024 16:15 GMT.

More ▼

Add to Your Portfolio

Name

Currency

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of JPY
(except for per share items)

Fiscal data as of Dec 31 2023	2023	2022	2021
REVENUE AND GROSS PROFIT
Total revenue	224,730	205,618	189,652
OPERATING EXPENSES
Cost of revenue total	144,935	134,481	120,121
Selling, general and admin. expenses, total	56,355	53,221	50,103
Depreciation/amortization	1,885	1,921	1,910
Unusual expense(income)	2,264	97	61
Other operating expenses, total	(260)	(45)	67
Total operating expense	207,258	192,861	175,642
Operating income	17,472	12,757	14,010
Other, net	335	392	166
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes	16,489	12,557	13,880
Provision for income taxes	4,676	2,790	3,897
Net income after taxes	11,813	9,767	9,983
Minority interest	(1380)	(650)	(220)
Net income before extra. Items	10,433	9,117	9,763
Total extraordinary items	--	--	--
Net income	10,433	9,117	9,763
Inc.avail. to common excl. extra. Items	10,432	9,116	9,763
Inc.avail. to common incl. extra. Items	10,432	9,116	9,763
EPS RECONCILIATION
Basic/primary weighted average shares	86	87	89
Basic/primary eps excl. extra items	121	105	109
Basic/primary eps incl. extra items	121	105	109
Dilution adjustment	--	--	--
Diluted weighted average shares	86	87	89
Diluted eps excl. extra items	121	105	109
Diluted eps incl. extra items	121	105	109
COMMON STOCK DIVIDENDS
DPS - common stock primary issue	41	38	37
Gross dividend - common stock	3,536	3,276	3,277
PRO FORMA INCOME
Pro forma net income	--	--	--
Interest expense, supplemental	1,673	554	332
SUPPLEMENTAL INCOME
Depreciation, supplemental	7,275	7,458	6,684
Total special items	2,264	97	61
NORMALISED INCOME
Normalized income before taxes	18,753	12,654	13,941
Effect of special items on income taxes	642	22	17
Income tax excluding impact of special items	5,318	2,812	3,914
Normalized income after tax	13,435	9,842	10,027
Normalized income avail. to common	12,054	9,191	9,807
Basic normalized EPS	140	106	110
Diluted normalized EPS	140	106	110

Data Provided by LSEG

All markets data located on FT.com is subject to the FT Terms & Conditions

All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.

Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.

Kagome Co Ltd

Select symbol

Kagome Co Ltd

ApplyActions

Your alerts

Income statement Back to Overview