Financials data is unavailable for this security.
Income statement Back to Overview
In millions of JPY(except for per share items)
Fiscal data as of Mar 31 2024 | 2024 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 586,785 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 415,465 | ||
Selling, general and admin. expenses, total | 130,797 | ||
Depreciation/amortization | -- | ||
Unusual expense(income) | 6,286 | ||
Other operating expenses, total | -- | ||
Total operating expense | 570,736 | ||
Operating income | 16,049 | ||
Other, net | 717 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 19,219 | ||
Provision for income taxes | 7,049 | ||
Net income after taxes | 12,170 | ||
Minority interest | (1060) | ||
Net income before extra. Items | 11,110 | ||
Total extraordinary items | -- | ||
Net income | 11,110 | ||
Inc.avail. to common excl. extra. Items | 11,109 | ||
Inc.avail. to common incl. extra. Items | 11,109 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 163 | ||
Basic/primary eps excl. extra items | 68 | ||
Basic/primary eps incl. extra items | 68 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 184 | ||
Diluted eps excl. extra items | 60 | ||
Diluted eps incl. extra items | 60 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 25 | ||
Gross dividend - common stock | 4,091 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 6,527 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 56,030 | ||
Total special items | 6,814 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 26,033 | ||
Effect of special items on income taxes | 1,457 | ||
Income tax excluding impact of special items | 8,506 | ||
Normalized income after tax | 17,527 | ||
Normalized income avail. to common | 16,466 | ||
Basic normalized EPS | 101 | ||
Diluted normalized EPS | 89 |