Equities
  • Price (EUR)1.23
  • Today's Change-0.064 / -4.94%
  • Shares traded235.00
  • 1 Year change-60.96%
  • Beta--
Data delayed at least 15 minutes, as of Nov 15 2024 07:04 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,0051,0941,161
OPERATING EXPENSES
Cost of revenue total682679683
Selling, general and admin. expenses, total230226219
Depreciation/amortization------
Unusual expense(income)1.568.602.38
Other operating expenses, total2.002.102.80
Total operating expense1,0811,0551,048
Operating income(75)39113
Other, net121.74(0.18)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(68)3490
Provision for income taxes(15)5.61(281)
Net income after taxes(53)29371
Minority interest------
Net income before extra. Items(53)29371
Total extraordinary items------
Net income(53)29371
Inc.avail. to common excl. extra. Items(53)29371
Inc.avail. to common incl. extra. Items(53)29371
EPS RECONCILIATION
Basic/primary weighted average shares153156154
Basic/primary eps excl. extra items(0.35)0.182.41
Basic/primary eps incl. extra items(0.35)0.182.41
Dilution adjustment------
Diluted weighted average shares153178163
Diluted eps excl. extra items(0.35)0.162.27
Diluted eps incl. extra items(0.35)0.162.27
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental4.706.2423
SUPPLEMENTAL INCOME
Depreciation, supplemental6.208.509.86
Total special items1.568.602.38
NORMALISED INCOME
Normalized income before taxes(66)4392
Effect of special items on income taxes0.551.400.83
Income tax excluding impact of special items(14)7.00(280)
Normalized income after tax(52)36373
Normalized income avail. to common(52)36373
Basic normalized EPS(0.34)0.232.42
Diluted normalized EPS(0.34)0.202.28
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.