Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 66,497 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 6,545 | ||
Selling, general and admin. expenses, total | 27,940 | ||
Depreciation/amortization | 1,565 | ||
Unusual expense(income) | (481) | ||
Other operating expenses, total | 4,814 | ||
Total operating expense | 40,383 | ||
Operating income | 26,114 | ||
Other, net | 72 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 26,185 | ||
Provision for income taxes | 5,646 | ||
Net income after taxes | 20,539 | ||
Minority interest | (819) | ||
Net income before extra. Items | 19,721 | ||
Total extraordinary items | -- | ||
Net income | 19,721 | ||
Inc.avail. to common excl. extra. Items | 19,195 | ||
Inc.avail. to common incl. extra. Items | 19,195 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 14,821 | ||
Basic/primary eps excl. extra items | 1.30 | ||
Basic/primary eps incl. extra items | 1.30 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 14,821 | ||
Diluted eps excl. extra items | 1.30 | ||
Diluted eps incl. extra items | 1.30 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.48 | ||
Gross dividend - common stock | 7,040 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 17,580 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,540 | ||
Total special items | (481) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 25,704 | ||
Effect of special items on income taxes | (104) | ||
Income tax excluding impact of special items | 5,542 | ||
Normalized income after tax | 20,162 | ||
Normalized income avail. to common | 18,818 | ||
Basic normalized EPS | 1.27 | ||
Diluted normalized EPS | 1.27 |