Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 24,525 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 13,302 | ||
Selling, general and admin. expenses, total | 6,226 | ||
Depreciation/amortization | 387 | ||
Unusual expense(income) | (125) | ||
Other operating expenses, total | (126) | ||
Total operating expense | 21,078 | ||
Operating income | 3,447 | ||
Other, net | (60) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 3,384 | ||
Provision for income taxes | 569 | ||
Net income after taxes | 2,815 | ||
Minority interest | (681) | ||
Net income before extra. Items | 2,134 | ||
Total extraordinary items | -- | ||
Net income | 2,134 | ||
Inc.avail. to common excl. extra. Items | 2,134 | ||
Inc.avail. to common incl. extra. Items | 2,134 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,617 | ||
Basic/primary eps excl. extra items | 1.32 | ||
Basic/primary eps incl. extra items | 1.32 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,629 | ||
Diluted eps excl. extra items | 1.31 | ||
Diluted eps incl. extra items | 1.31 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.46 | ||
Gross dividend - common stock | 751 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 354 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 642 | ||
Total special items | (122) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 3,262 | ||
Effect of special items on income taxes | (20) | ||
Income tax excluding impact of special items | 548 | ||
Normalized income after tax | 2,714 | ||
Normalized income avail. to common | 2,033 | ||
Basic normalized EPS | 1.26 | ||
Diluted normalized EPS | 1.25 |