Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,581 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 253 | ||
| Selling, general and admin. expenses, total | 1,566 | ||
| Depreciation/amortization | 190 | ||
| Unusual expense(income) | (11) | ||
| Other operating expenses, total | 37 | ||
| Total operating expense | 2,039 | ||
| Operating income | 542 | ||
| Other, net | (14) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 528 | ||
| Provision for income taxes | (71) | ||
| Net income after taxes | 599 | ||
| Minority interest | 3.72 | ||
| Net income before extra. Items | 602 | ||
| Total extraordinary items | -- | ||
| Net income | 602 | ||
| Inc.avail. to common excl. extra. Items | 602 | ||
| Inc.avail. to common incl. extra. Items | 602 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 6,645 | ||
| Basic/primary eps excl. extra items | 0.09 | ||
| Basic/primary eps incl. extra items | 0.09 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 6,645 | ||
| Diluted eps excl. extra items | 0.09 | ||
| Diluted eps incl. extra items | 0.09 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.04 | ||
| Gross dividend - common stock | 233 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,241 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 138 | ||
| Total special items | (11) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 516 | ||
| Effect of special items on income taxes | (3.98) | ||
| Income tax excluding impact of special items | (75) | ||
| Normalized income after tax | 591 | ||
| Normalized income avail. to common | 595 | ||
| Basic normalized EPS | 0.09 | ||
| Diluted normalized EPS | 0.09 | ||
