Equities

Beijing Teamsun Technology Co Ltd

600410:SHH

Beijing Teamsun Technology Co Ltd

Actions
TechnologyTechnology
  • Price (CNY)4.00
  • Today's Change-0.05 / -1.23%
  • Shares traded26.43m
  • 1 Year change-40.03%
  • Beta0.5781
Data delayed at least 15 minutes, as of Sep 13 2024 08:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue4,1634,0703,799
OPERATING EXPENSES
Cost of revenue total3,6343,6073,375
Selling, general and admin. expenses, total469429484
Depreciation/amortization153172132
Unusual expense(income)8.2431(94)
Other operating expenses, total(5.27)(2.72)(25)
Total operating expense4,3714,4363,713
Operating income(207)(366)86
Other, net0.650.55(1.93)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(207)(366)84
Provision for income taxes(3.78)9.4129
Net income after taxes(204)(375)55
Minority interest(17)52(31)
Net income before extra. Items(221)(324)23
Total extraordinary items------
Net income(221)(324)23
Inc.avail. to common excl. extra. Items(221)(324)23
Inc.avail. to common incl. extra. Items(221)(324)23
EPS RECONCILIATION
Basic/primary weighted average shares1,0961,0961,099
Basic/primary eps excl. extra items(0.2)(0.3)0.02
Basic/primary eps incl. extra items(0.2)(0.3)0.02
Dilution adjustment------
Diluted weighted average shares1,0961,0961,099
Diluted eps excl. extra items(0.2)(0.3)0.02
Diluted eps incl. extra items(0.2)(0.3)0.02
COMMON STOCK DIVIDENDS
DPS - common stock primary issue000.00
Gross dividend - common stock004.68
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental586091
SUPPLEMENTAL INCOME
Depreciation, supplemental525554
Total special items8.8631(94)
NORMALISED INCOME
Normalized income before taxes(199)(335)(11)
Effect of special items on income taxes3.1011(33)
Income tax excluding impact of special items(0.68)20(3.92)
Normalized income after tax(198)(355)(6.63)
Normalized income avail. to common(215)(303)(38)
Basic normalized EPS(0.2)(0.28)(0.03)
Diluted normalized EPS(0.2)(0.28)(0.03)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.