Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 139,104 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 103,633 | ||
| Selling, general and admin. expenses, total | 7,378 | ||
| Depreciation/amortization | 594 | ||
| Unusual expense(income) | 4,895 | ||
| Other operating expenses, total | (808) | ||
| Total operating expense | 116,814 | ||
| Operating income | 22,290 | ||
| Other, net | 13 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 22,052 | ||
| Provision for income taxes | 3,805 | ||
| Net income after taxes | 18,246 | ||
| Minority interest | (4672) | ||
| Net income before extra. Items | 13,574 | ||
| Total extraordinary items | -- | ||
| Net income | 13,574 | ||
| Inc.avail. to common excl. extra. Items | 13,574 | ||
| Inc.avail. to common incl. extra. Items | 13,574 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,502 | ||
| Basic/primary eps excl. extra items | 3.02 | ||
| Basic/primary eps incl. extra items | 3.02 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,723 | ||
| Diluted eps excl. extra items | 2.87 | ||
| Diluted eps incl. extra items | 2.87 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.91 | ||
| Gross dividend - common stock | 4,074 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,345 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 6,421 | ||
| Total special items | 5,147 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 27,198 | ||
| Effect of special items on income taxes | 888 | ||
| Income tax excluding impact of special items | 4,694 | ||
| Normalized income after tax | 22,505 | ||
| Normalized income avail. to common | 17,832 | ||
| Basic normalized EPS | 3.96 | ||
| Diluted normalized EPS | 3.78 | ||
