Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 91,244 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 80,062 | ||
Selling, general and admin. expenses, total | 4,670 | ||
Depreciation/amortization | 124 | ||
Unusual expense(income) | (123) | ||
Other operating expenses, total | 87 | ||
Total operating expense | 88,625 | ||
Operating income | 2,619 | ||
Other, net | 6.83 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,630 | ||
Provision for income taxes | 572 | ||
Net income after taxes | 2,058 | ||
Minority interest | (504) | ||
Net income before extra. Items | 1,553 | ||
Total extraordinary items | -- | ||
Net income | 1,553 | ||
Inc.avail. to common excl. extra. Items | 1,562 | ||
Inc.avail. to common incl. extra. Items | 1,562 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,717 | ||
Basic/primary eps excl. extra items | 0.91 | ||
Basic/primary eps incl. extra items | 0.91 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,717 | ||
Diluted eps excl. extra items | 0.91 | ||
Diluted eps incl. extra items | 0.91 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.26 | ||
Gross dividend - common stock | 446 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 2,471 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 411 | ||
Total special items | (127) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,503 | ||
Effect of special items on income taxes | (28) | ||
Income tax excluding impact of special items | 545 | ||
Normalized income after tax | 1,958 | ||
Normalized income avail. to common | 1,463 | ||
Basic normalized EPS | 0.85 | ||
Diluted normalized EPS | 0.85 |