Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 6,723 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 4,282 | ||
Selling, general and admin. expenses, total | 1,407 | ||
Depreciation/amortization | 96 | ||
Unusual expense(income) | (209) | ||
Other operating expenses, total | (286) | ||
Total operating expense | 6,735 | ||
Operating income | (12) | ||
Other, net | 0.89 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (11) | ||
Provision for income taxes | (3.34) | ||
Net income after taxes | (7.83) | ||
Minority interest | (225) | ||
Net income before extra. Items | (233) | ||
Total extraordinary items | -- | ||
Net income | (233) | ||
Inc.avail. to common excl. extra. Items | (233) | ||
Inc.avail. to common incl. extra. Items | (233) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 751 | ||
Basic/primary eps excl. extra items | (0.31) | ||
Basic/primary eps incl. extra items | (0.31) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 751 | ||
Diluted eps excl. extra items | (0.31) | ||
Diluted eps incl. extra items | (0.31) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 54 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 208 | ||
Total special items | (208) | ||
NORMALISED INCOME | |||
Normalized income before taxes | (219) | ||
Effect of special items on income taxes | (73) | ||
Income tax excluding impact of special items | (76) | ||
Normalized income after tax | (143) | ||
Normalized income avail. to common | (368) | ||
Basic normalized EPS | (0.49) | ||
Diluted normalized EPS | (0.49) |