Equities

Shanghai Huayi Group Corp Ltd

Shanghai Huayi Group Corp Ltd

Actions
Consumer DiscretionaryAutomobiles and Parts
  • Price (CNY)5.56
  • Today's Change-0.16 / -2.80%
  • Shares traded13.88m
  • 1 Year change-16.01%
  • Beta0.9819
Data delayed at least 15 minutes, as of Sep 13 2024 08:00 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue41,32738,93740,034
OPERATING EXPENSES
Cost of revenue total37,83535,46733,202
Selling, general and admin. expenses, total2,0061,7601,995
Depreciation/amortization------
Unusual expense(income)(389)(139)(9.12)
Other operating expenses, total(208)(752)(78)
Total operating expense39,70736,90235,600
Operating income1,6202,0364,435
Other, net(54)7315
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,5652,1084,450
Provision for income taxes219416919
Net income after taxes1,3471,6933,531
Minority interest(441)(411)(563)
Net income before extra. Items9051,2812,968
Total extraordinary items------
Net income9051,2812,968
Inc.avail. to common excl. extra. Items9051,2812,968
Inc.avail. to common incl. extra. Items9051,2812,968
EPS RECONCILIATION
Basic/primary weighted average shares2,1312,1312,135
Basic/primary eps excl. extra items0.420.601.39
Basic/primary eps incl. extra items0.420.601.39
Dilution adjustment------
Diluted weighted average shares2,1312,1312,135
Diluted eps excl. extra items0.420.601.39
Diluted eps incl. extra items0.420.601.39
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.130.190.42
Gross dividend - common stock277405895
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental461420417
SUPPLEMENTAL INCOME
Depreciation, supplemental1,3981,3131,407
Total special items(389)(139)(9.12)
NORMALISED INCOME
Normalized income before taxes1,1771,9704,440
Effect of special items on income taxes(54)(27)(1.88)
Income tax excluding impact of special items164388917
Normalized income after tax1,0121,5813,523
Normalized income avail. to common5711,1702,960
Basic normalized EPS0.270.551.39
Diluted normalized EPS0.270.551.39
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.