Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 1,263,475 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,136,095 | ||
| Selling, general and admin. expenses, total | 44,892 | ||
| Depreciation/amortization | 2,502 | ||
| Unusual expense(income) | 371 | ||
| Other operating expenses, total | 122 | ||
| Total operating expense | 1,217,385 | ||
| Operating income | 46,089 | ||
| Other, net | (19) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 46,070 | ||
| Provision for income taxes | 8,433 | ||
| Net income after taxes | 37,636 | ||
| Minority interest | (4154) | ||
| Net income before extra. Items | 33,483 | ||
| Total extraordinary items | -- | ||
| Net income | 33,483 | ||
| Inc.avail. to common excl. extra. Items | 31,821 | ||
| Inc.avail. to common incl. extra. Items | 31,821 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 24,571 | ||
| Basic/primary eps excl. extra items | 1.30 | ||
| Basic/primary eps incl. extra items | 1.30 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 24,571 | ||
| Diluted eps excl. extra items | 1.30 | ||
| Diluted eps incl. extra items | 1.30 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.21 | ||
| Gross dividend - common stock | 5,198 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 12,511 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 10,464 | ||
| Total special items | 371 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 46,440 | ||
| Effect of special items on income taxes | 68 | ||
| Income tax excluding impact of special items | 8,501 | ||
| Normalized income after tax | 37,939 | ||
| Normalized income avail. to common | 32,124 | ||
| Basic normalized EPS | 1.31 | ||
| Diluted normalized EPS | 1.31 | ||
