Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 225,071 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 197,118 | ||
Selling, general and admin. expenses, total | 5,727 | ||
Depreciation/amortization | 815 | ||
Unusual expense(income) | 894 | ||
Other operating expenses, total | (620) | ||
Total operating expense | 209,845 | ||
Operating income | 15,226 | ||
Other, net | (136) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 15,091 | ||
Provision for income taxes | 2,507 | ||
Net income after taxes | 12,584 | ||
Minority interest | (5867) | ||
Net income before extra. Items | 6,717 | ||
Total extraordinary items | -- | ||
Net income | 6,717 | ||
Inc.avail. to common excl. extra. Items | 6,657 | ||
Inc.avail. to common incl. extra. Items | 6,657 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 17,023 | ||
Basic/primary eps excl. extra items | 0.39 | ||
Basic/primary eps incl. extra items | 0.39 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 17,023 | ||
Diluted eps excl. extra items | 0.39 | ||
Diluted eps incl. extra items | 0.39 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.08 | ||
Gross dividend - common stock | 1,373 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3,326 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 9,929 | ||
Total special items | 894 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 15,985 | ||
Effect of special items on income taxes | 149 | ||
Income tax excluding impact of special items | 2,655 | ||
Normalized income after tax | 13,329 | ||
Normalized income avail. to common | 7,402 | ||
Basic normalized EPS | 0.43 | ||
Diluted normalized EPS | 0.43 |