Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 836,848 | ||
OPERATING EXPENSES | |||
Cost of revenue total | -- | ||
Selling, general and admin. expenses, total | 99,499 | ||
Depreciation/amortization | 4,579 | ||
Unusual expense(income) | 54,442 | ||
Other operating expenses, total | 11,286 | ||
Total operating expense | 824,614 | ||
Operating income | 12,234 | ||
Other, net | (356) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 11,878 | ||
Provision for income taxes | (10755) | ||
Net income after taxes | 22,633 | ||
Minority interest | (1523) | ||
Net income before extra. Items | 21,110 | ||
Total extraordinary items | -- | ||
Net income | 21,110 | ||
Inc.avail. to common excl. extra. Items | 21,110 | ||
Inc.avail. to common incl. extra. Items | 21,110 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 28,265 | ||
Basic/primary eps excl. extra items | 0.75 | ||
Basic/primary eps incl. extra items | 0.75 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 28,265 | ||
Diluted eps excl. extra items | 0.75 | ||
Diluted eps incl. extra items | 0.75 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.43 | ||
Gross dividend - common stock | 13,850 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 20,367 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,261 | ||
Total special items | 54,442 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 66,320 | ||
Effect of special items on income taxes | 19,055 | ||
Income tax excluding impact of special items | 8,300 | ||
Normalized income after tax | 58,020 | ||
Normalized income avail. to common | 56,497 | ||
Basic normalized EPS | 2.00 | ||
Diluted normalized EPS | 2.00 |