Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 31,561 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 22,202 | ||
| Selling, general and admin. expenses, total | 1,781 | ||
| Depreciation/amortization | 3.86 | ||
| Unusual expense(income) | (50) | ||
| Other operating expenses, total | 59 | ||
| Total operating expense | 25,846 | ||
| Operating income | 5,715 | ||
| Other, net | (44) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 5,673 | ||
| Provision for income taxes | 1,423 | ||
| Net income after taxes | 4,250 | ||
| Minority interest | (247) | ||
| Net income before extra. Items | 4,003 | ||
| Total extraordinary items | -- | ||
| Net income | 4,003 | ||
| Inc.avail. to common excl. extra. Items | 3,960 | ||
| Inc.avail. to common incl. extra. Items | 3,960 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 2,290 | ||
| Basic/primary eps excl. extra items | 1.73 | ||
| Basic/primary eps incl. extra items | 1.73 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 2,486 | ||
| Diluted eps excl. extra items | 1.59 | ||
| Diluted eps incl. extra items | 1.59 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.99 | ||
| Gross dividend - common stock | 2,425 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 1,499 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 3,649 | ||
| Total special items | (52) | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 5,621 | ||
| Effect of special items on income taxes | (13) | ||
| Income tax excluding impact of special items | 1,410 | ||
| Normalized income after tax | 4,211 | ||
| Normalized income avail. to common | 3,921 | ||
| Basic normalized EPS | 1.71 | ||
| Diluted normalized EPS | 1.58 | ||
