Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 2,265,529 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 2,053,618 | ||
| Selling, general and admin. expenses, total | 56,616 | ||
| Depreciation/amortization | 2,491 | ||
| Unusual expense(income) | 158 | ||
| Other operating expenses, total | 245 | ||
| Total operating expense | 2,172,542 | ||
| Operating income | 92,987 | ||
| Other, net | 8.63 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 92,995 | ||
| Provision for income taxes | 19,456 | ||
| Net income after taxes | 73,540 | ||
| Minority interest | (19276) | ||
| Net income before extra. Items | 54,264 | ||
| Total extraordinary items | -- | ||
| Net income | 54,264 | ||
| Inc.avail. to common excl. extra. Items | 54,057 | ||
| Inc.avail. to common incl. extra. Items | 54,057 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 41,290 | ||
| Basic/primary eps excl. extra items | 1.31 | ||
| Basic/primary eps incl. extra items | 1.31 | ||
| Dilution adjustment | 71 | ||
| Diluted weighted average shares | 41,391 | ||
| Diluted eps excl. extra items | 1.31 | ||
| Diluted eps incl. extra items | 1.31 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.27 | ||
| Gross dividend - common stock | 11,298 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 20,111 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 9,045 | ||
| Total special items | 158 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 93,154 | ||
| Effect of special items on income taxes | 33 | ||
| Income tax excluding impact of special items | 19,489 | ||
| Normalized income after tax | 73,665 | ||
| Normalized income avail. to common | 54,182 | ||
| Basic normalized EPS | 1.31 | ||
| Diluted normalized EPS | 1.31 | ||
