Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 19,701 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 15,229 | ||
Selling, general and admin. expenses, total | 1,076 | ||
Depreciation/amortization | 164 | ||
Unusual expense(income) | (0.58) | ||
Other operating expenses, total | (215) | ||
Total operating expense | 17,224 | ||
Operating income | 2,476 | ||
Other, net | 0.85 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 2,462 | ||
Provision for income taxes | 312 | ||
Net income after taxes | 2,150 | ||
Minority interest | 0.63 | ||
Net income before extra. Items | 2,151 | ||
Total extraordinary items | -- | ||
Net income | 2,151 | ||
Inc.avail. to common excl. extra. Items | 2,151 | ||
Inc.avail. to common incl. extra. Items | 2,151 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 1,599 | ||
Basic/primary eps excl. extra items | 1.34 | ||
Basic/primary eps incl. extra items | 1.34 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 1,599 | ||
Diluted eps excl. extra items | 1.34 | ||
Diluted eps incl. extra items | 1.34 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.38 | ||
Gross dividend - common stock | 647 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 228 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 1,140 | ||
Total special items | 14 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 2,477 | ||
Effect of special items on income taxes | 1.81 | ||
Income tax excluding impact of special items | 314 | ||
Normalized income after tax | 2,162 | ||
Normalized income avail. to common | 2,163 | ||
Basic normalized EPS | 1.35 | ||
Diluted normalized EPS | 1.35 |