Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 43,137 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 25,489 | ||
Selling, general and admin. expenses, total | 4,068 | ||
Depreciation/amortization | 440 | ||
Unusual expense(income) | 19 | ||
Other operating expenses, total | (119) | ||
Total operating expense | 31,426 | ||
Operating income | 11,711 | ||
Other, net | (40) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 11,661 | ||
Provision for income taxes | 2,386 | ||
Net income after taxes | 9,275 | ||
Minority interest | (1354) | ||
Net income before extra. Items | 7,922 | ||
Total extraordinary items | -- | ||
Net income | 7,922 | ||
Inc.avail. to common excl. extra. Items | 7,922 | ||
Inc.avail. to common incl. extra. Items | 7,922 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,991 | ||
Basic/primary eps excl. extra items | 2.65 | ||
Basic/primary eps incl. extra items | 2.65 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,991 | ||
Diluted eps excl. extra items | 2.65 | ||
Diluted eps incl. extra items | 2.65 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.59 | ||
Gross dividend - common stock | 4,753 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 401 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 4,386 | ||
Total special items | 27 | ||
NORMALISED INCOME | |||
Normalized income before taxes | 11,689 | ||
Effect of special items on income taxes | 5.63 | ||
Income tax excluding impact of special items | 2,392 | ||
Normalized income after tax | 9,297 | ||
Normalized income avail. to common | 7,943 | ||
Basic normalized EPS | 2.66 | ||
Diluted normalized EPS | 2.66 |