Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 67,540 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 46,688 | ||
Selling, general and admin. expenses, total | 11,970 | ||
Depreciation/amortization | 1,300 | ||
Unusual expense(income) | (38) | ||
Other operating expenses, total | 20 | ||
Total operating expense | 58,863 | ||
Operating income | 8,677 | ||
Other, net | (12) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 8,646 | ||
Provision for income taxes | 1,379 | ||
Net income after taxes | 7,266 | ||
Minority interest | (553) | ||
Net income before extra. Items | 6,714 | ||
Total extraordinary items | -- | ||
Net income | 6,714 | ||
Inc.avail. to common excl. extra. Items | 6,714 | ||
Inc.avail. to common incl. extra. Items | 6,714 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 2,069 | ||
Basic/primary eps excl. extra items | 3.25 | ||
Basic/primary eps incl. extra items | 3.25 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 2,069 | ||
Diluted eps excl. extra items | 3.25 | ||
Diluted eps incl. extra items | 3.25 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 1.65 | ||
Gross dividend - common stock | 3,414 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 298 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 801 | ||
Total special items | (18) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 8,627 | ||
Effect of special items on income taxes | (2.88) | ||
Income tax excluding impact of special items | 1,376 | ||
Normalized income after tax | 7,251 | ||
Normalized income avail. to common | 6,699 | ||
Basic normalized EPS | 3.24 | ||
Diluted normalized EPS | 3.24 |