Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 24,818 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 1,742 | ||
| Selling, general and admin. expenses, total | 14,130 | ||
| Depreciation/amortization | 1,543 | ||
| Unusual expense(income) | 206 | ||
| Other operating expenses, total | 230 | ||
| Total operating expense | 17,940 | ||
| Operating income | 6,878 | ||
| Other, net | (55) | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 6,823 | ||
| Provision for income taxes | 659 | ||
| Net income after taxes | 6,164 | ||
| Minority interest | (7.51) | ||
| Net income before extra. Items | 6,156 | ||
| Total extraordinary items | -- | ||
| Net income | 6,156 | ||
| Inc.avail. to common excl. extra. Items | 5,496 | ||
| Inc.avail. to common incl. extra. Items | 5,496 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 4,827 | ||
| Basic/primary eps excl. extra items | 1.14 | ||
| Basic/primary eps incl. extra items | 1.14 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 4,827 | ||
| Diluted eps excl. extra items | 1.14 | ||
| Diluted eps incl. extra items | 1.14 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.18 | ||
| Gross dividend - common stock | 869 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 10,740 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 1,279 | ||
| Total special items | 206 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 7,029 | ||
| Effect of special items on income taxes | 20 | ||
| Income tax excluding impact of special items | 679 | ||
| Normalized income after tax | 6,350 | ||
| Normalized income avail. to common | 5,682 | ||
| Basic normalized EPS | 1.18 | ||
| Diluted normalized EPS | 1.18 | ||
