Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 3,660 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 2,797 | ||
Selling, general and admin. expenses, total | 612 | ||
Depreciation/amortization | 261 | ||
Unusual expense(income) | 107 | ||
Other operating expenses, total | (6.37) | ||
Total operating expense | 3,873 | ||
Operating income | (213) | ||
Other, net | (349) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | (565) | ||
Provision for income taxes | 25 | ||
Net income after taxes | (589) | ||
Minority interest | 5.06 | ||
Net income before extra. Items | (584) | ||
Total extraordinary items | -- | ||
Net income | (584) | ||
Inc.avail. to common excl. extra. Items | (584) | ||
Inc.avail. to common incl. extra. Items | (584) | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 755 | ||
Basic/primary eps excl. extra items | (0.77) | ||
Basic/primary eps incl. extra items | (0.77) | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 755 | ||
Diluted eps excl. extra items | (0.77) | ||
Diluted eps incl. extra items | (0.77) | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0 | ||
Gross dividend - common stock | 0 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 103 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 293 | ||
Total special items | 110 | ||
NORMALISED INCOME | |||
Normalized income before taxes | (455) | ||
Effect of special items on income taxes | 39 | ||
Income tax excluding impact of special items | 63 | ||
Normalized income after tax | (518) | ||
Normalized income avail. to common | (513) | ||
Basic normalized EPS | (0.68) | ||
Diluted normalized EPS | (0.68) |