Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 2,156 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 1,707 | ||
Selling, general and admin. expenses, total | 181 | ||
Depreciation/amortization | 5.99 | ||
Unusual expense(income) | (12) | ||
Other operating expenses, total | (12) | ||
Total operating expense | 1,945 | ||
Operating income | 211 | ||
Other, net | (0.82) | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 210 | ||
Provision for income taxes | 19 | ||
Net income after taxes | 191 | ||
Minority interest | -- | ||
Net income before extra. Items | 191 | ||
Total extraordinary items | -- | ||
Net income | 191 | ||
Inc.avail. to common excl. extra. Items | 191 | ||
Inc.avail. to common incl. extra. Items | 191 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 160 | ||
Basic/primary eps excl. extra items | 1.19 | ||
Basic/primary eps incl. extra items | 1.19 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 160 | ||
Diluted eps excl. extra items | 1.19 | ||
Diluted eps incl. extra items | 1.19 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.37 | ||
Gross dividend - common stock | 59 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 3.74 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 23 | ||
Total special items | (12) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 197 | ||
Effect of special items on income taxes | (1.11) | ||
Income tax excluding impact of special items | 18 | ||
Normalized income after tax | 180 | ||
Normalized income avail. to common | 180 | ||
Basic normalized EPS | 1.12 | ||
Diluted normalized EPS | 1.12 |