Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
| Fiscal data as of Dec 31 2023 | 2023 | ||
|---|---|---|---|
| REVENUE AND GROSS PROFIT | |||
| Total revenue | 9,753 | ||
| OPERATING EXPENSES | |||
| Cost of revenue total | 8,609 | ||
| Selling, general and admin. expenses, total | 415 | ||
| Depreciation/amortization | 27 | ||
| Unusual expense(income) | 9.88 | ||
| Other operating expenses, total | (2.5) | ||
| Total operating expense | 9,181 | ||
| Operating income | 572 | ||
| Other, net | 41 | ||
| INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
| Net income before taxes | 608 | ||
| Provision for income taxes | 126 | ||
| Net income after taxes | 481 | ||
| Minority interest | (50) | ||
| Net income before extra. Items | 431 | ||
| Total extraordinary items | -- | ||
| Net income | 431 | ||
| Inc.avail. to common excl. extra. Items | 431 | ||
| Inc.avail. to common incl. extra. Items | 431 | ||
| EPS RECONCILIATION | |||
| Basic/primary weighted average shares | 164 | ||
| Basic/primary eps excl. extra items | 2.62 | ||
| Basic/primary eps incl. extra items | 2.62 | ||
| Dilution adjustment | -- | ||
| Diluted weighted average shares | 170 | ||
| Diluted eps excl. extra items | 2.54 | ||
| Diluted eps incl. extra items | 2.54 | ||
| COMMON STOCK DIVIDENDS | |||
| DPS - common stock primary issue | 0.53 | ||
| Gross dividend - common stock | 86 | ||
| PRO FORMA INCOME | |||
| Pro forma net income | -- | ||
| Interest expense, supplemental | 120 | ||
| SUPPLEMENTAL INCOME | |||
| Depreciation, supplemental | 347 | ||
| Total special items | 15 | ||
| NORMALISED INCOME | |||
| Normalized income before taxes | 623 | ||
| Effect of special items on income taxes | 3.15 | ||
| Income tax excluding impact of special items | 129 | ||
| Normalized income after tax | 493 | ||
| Normalized income avail. to common | 443 | ||
| Basic normalized EPS | 2.70 | ||
| Diluted normalized EPS | 2.61 | ||
