Financials data is unavailable for this security.
Income statement Back to Overview
In millions of CNY(except for per share items)
Fiscal data as of Dec 31 2023 | 2023 | ||
---|---|---|---|
REVENUE AND GROSS PROFIT | |||
Total revenue | 23,351 | ||
OPERATING EXPENSES | |||
Cost of revenue total | 18,935 | ||
Selling, general and admin. expenses, total | 2,147 | ||
Depreciation/amortization | 339 | ||
Unusual expense(income) | (2.28) | ||
Other operating expenses, total | (89) | ||
Total operating expense | 21,423 | ||
Operating income | 1,929 | ||
Other, net | 51 | ||
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS | |||
Net income before taxes | 1,979 | ||
Provision for income taxes | 336 | ||
Net income after taxes | 1,644 | ||
Minority interest | (117) | ||
Net income before extra. Items | 1,527 | ||
Total extraordinary items | -- | ||
Net income | 1,527 | ||
Inc.avail. to common excl. extra. Items | 1,527 | ||
Inc.avail. to common incl. extra. Items | 1,527 | ||
EPS RECONCILIATION | |||
Basic/primary weighted average shares | 924 | ||
Basic/primary eps excl. extra items | 1.65 | ||
Basic/primary eps incl. extra items | 1.65 | ||
Dilution adjustment | -- | ||
Diluted weighted average shares | 924 | ||
Diluted eps excl. extra items | 1.65 | ||
Diluted eps incl. extra items | 1.65 | ||
COMMON STOCK DIVIDENDS | |||
DPS - common stock primary issue | 0.80 | ||
Gross dividend - common stock | 775 | ||
PRO FORMA INCOME | |||
Pro forma net income | -- | ||
Interest expense, supplemental | 25 | ||
SUPPLEMENTAL INCOME | |||
Depreciation, supplemental | 465 | ||
Total special items | (2.29) | ||
NORMALISED INCOME | |||
Normalized income before taxes | 1,977 | ||
Effect of special items on income taxes | (0.39) | ||
Income tax excluding impact of special items | 335 | ||
Normalized income after tax | 1,642 | ||
Normalized income avail. to common | 1,525 | ||
Basic normalized EPS | 1.65 | ||
Diluted normalized EPS | 1.65 |