Equities

China Master Logistics Co Ltd

603967:SHH

China Master Logistics Co Ltd

Actions
IndustrialsIndustrial Transportation
  • Price (CNY)9.94
  • Today's Change-0.16 / -1.58%
  • Shares traded4.87m
  • 1 Year change+2.37%
  • Beta--
Data delayed at least 15 minutes, as of Nov 08 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of CNY
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue7,39911,85812,414
OPERATING EXPENSES
Cost of revenue total6,84611,33811,958
Selling, general and admin. expenses, total205187164
Depreciation/amortization151620
Unusual expense(income)(5.33)1.61(3.55)
Other operating expenses, total(11)(9.43)(7.96)
Total operating expense7,04011,49812,102
Operating income359361312
Other, net149.707.36
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes371373319
Provision for income taxes837971
Net income after taxes289294248
Minority interest(48)(50)(40)
Net income before extra. Items240244208
Total extraordinary items------
Net income240244208
Inc.avail. to common excl. extra. Items240244208
Inc.avail. to common incl. extra. Items240244208
EPS RECONCILIATION
Basic/primary weighted average shares347348347
Basic/primary eps excl. extra items0.690.700.60
Basic/primary eps incl. extra items0.690.700.60
Dilution adjustment------
Diluted weighted average shares347348347
Diluted eps excl. extra items0.690.700.60
Diluted eps incl. extra items0.690.700.60
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.500.450.38
Gross dividend - common stock173156133
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental151612
SUPPLEMENTAL INCOME
Depreciation, supplemental126119104
Total special items(4.56)(1)(3.36)
NORMALISED INCOME
Normalized income before taxes367372315
Effect of special items on income taxes(1.02)(0.21)(0.75)
Income tax excluding impact of special items827970
Normalized income after tax285293245
Normalized income avail. to common237243205
Basic normalized EPS0.680.700.59
Diluted normalized EPS0.680.700.59
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.